ORDINANCE NO. 2020-08 2021 APPROPRIATION ORDINANCE

ORDINANCE NO. 2020-08
 2021 APPROPRIATION ORDINANCE
 
SECTION I
Be it ordained by the City of Big Stone City that the following sums are appropriated to meet the obligations of the municipality:
410 GENERAL GOVERNMENT GENERAL FUND
411 Legislative 16,785
412 Executive 2,700
413 Elections 1,800
414 Financial Administration 124,180
419 Other 17,885
TOTAL GENERAL GOVERNMENT $163,350
420 PUBLIC SAFETY
421 Police 127,675
422 Fire 20,750
TOTAL PUBLIC SAFETY $148,425
430 PUBLIC WORKS
431 Streets 329,235
432 Sanitation 50,610
TOTAL PUBLIC WORKS $379,845
440 HEALTH
441 West Nile 5,015
446 Ambulance Service 500
TOTAL HEALTH $5,515
450 CULTURE AND RECREATION
451 Recreation 16,430
452 Parks 33,905
455 Library Administration 2,415
TOTAL CULTURE AND RECREATION $52,750
460 CONSERVATION AND DEVELOPMENT
465 Economic Development 12,870
TOTAL CONSERVATION AND DEVELOPMENT $12,870
490 CAPITAL OUTLAY ACCUMULATION
499 Machinery/Equipment/Building 5,000
TOTAL CAPITAL OUTLAY ACCUMULATION $5,000
TOTAL 2021 APPROPRIATIONS $767,755
 
SECTION II
The following designates the fund that money derived from the following sources is applied to:
GENERAL FUND
Undesignated Fund Balance $195,205
310 Taxes 374,165
320 Licenses and Permits 4,960
330 Intergovernmental Revenue 33,950
340 Charges for Goods & Services 48,475
350 Fines and Forfeitures 0
360 Miscellaneous Revenue 11,000
391 Other Sources/Transfers 100,000
Total Means of Finance $767,755
 
Proprietary Funds LIQUOR WATER ELECTRIC SEWER
Beginning Net Assets                             $336,953 $342,962 $797,716 $105,214
Estimated Revenue $434,350 $303,250 $1,118,500 $99,250
TOTAL AVAILABLE $771,303 $646,212 $1,916,216 $204,464
Less Appropriations $431,150 $283,615 $1,156,110 $60,240
ESTIMATED SURPLUS                           $340,153 $362,597 $760,106 $144,224
Less Capital Outlay Resolution 2020-07  $15,000 $75,000
Less Transfer Out  $25,000 $25,000 $50,000
Less Estimated Surplus Retained $300,153 $337,597 $635,106 $144,224
 
SECTION III
The following is a summary of those funds for which spending authority has been approved by the electorate: 
NONE
 
SECTION IV
The finance officer is directed to certify the following dollar amount of tax levies made in this ordinance to the County Auditor:
Tax Levy Amount $122,260
/s/ Deb Wiik, Mayor
ATTEST:
/s/ Emily Sigler, Finance Officer
First Reading: August 3, 2020
Second Reading: September 2, 2020
Adopted & Approved: September 2, 2020
Published: September 9, 2020
 

Category:

Grant County Review

Grant County Review
P.O. Box 390
Milbank, SD 57252
(605) 432-4516

Email Us

Facebook Twitter

Latest articles

Please Login for Premium Content